Ю. Ю. Галямов Кандидат экономических наук, профессор, зав каф. «Экономическая теория»

Вид материалаУчебное пособие

Содержание


Будущая стоимость единичного аннуитета
Подобный материал:
1   ...   6   7   8   9   10   11   12   13   14




год

12%

14%

15%

16%

18%

20%

24%

28%

32%

36%

1

1,12

1,14

1,15

1,16

1,18

1,2

1,24

1,28

1,32

1,36

2

1,2544

1,2996

1,3225

1,3456

1,3924

1,44

1,5376

1,6384

1,7424

1,8496

3

1,404928

1,481544

1,520875

1,560896

1,643032

1,728

1,906624

2,097152

2,299968

2,515456

4

1,573519

1,68896

1,749006

1,810639

1,938778

2,0736

2,364214

2,684355

3,035958

3,42102

5

1,762342

1,925415

2,011357

2,100342

2,287758

2,48832

2,931625

3,435974

4,007464

4,652587

6

1,973823

2,194973

2,313061

2,436396

2,699554

2,985984

3,635215

4,398047

5,289853

6,327519

7

2,210681

2,502269

2,66002

2,82622

3,185474

3,583181

4,507667

5,6295

6,982606

8,605426

8

2,475963

2,852586

3,059023

3,278415

3,758859

4,299817

5,589507

7,205759

9,21704

11,70338

9

2,773079

3,251949

3,517876

3,802961

4,435454

5,15978

6,930988

9,223372

12,16649

15,9166

10

3,105848

3,707221

4,045558

4,411435

5,233836

6,191736

8,594426

11,80592

16,05977

21,64657

11

3,47855

4,226232

4,652391

5,117265

6,175926

7,430084

10,65709

15,11157

21,1989

29,43933

12

3,895976

4,817905

5,35025

5,936027

7,287593

8,9161

13,21479

19,34281

27,98254

40,0375

13

4,363493

5,492411

6,152788

6,885791

8,599359

10,69932

16,38634

24,7588

36,93696

54,45099

14

4,887112

6,261349

7,075706

7,987518

10,14724

12,83918

20,31906

31,69127

48,75678

74,05335

15

5,473566

7,137938

8,137062

9,265521

11,97375

15,40702

25,19563

40,56482

64,35895

100,7126

16

6,130394

8,137249

9,357621

10,748

14,12902

18,48843

31,24259

51,92297

84,95382

136,9691

17

6,866041

9,276464

10,76126

12,46768

16,67225

22,18611

38,74081

66,4614

112,139

186,2779

18

7,689966

10,57517

12,37545

14,46251

19,67325

26,62333

48,0386

85,07059

148,0235

253,338

19

8,612762

12,05569

14,23177

16,77652

23,21444

31,948

59,56786

108,8904

195,3911

344,5397

20

9,646293

13,74349

16,36654

19,46076

27,39303

38,3376

73,86415

139,3797

257,9162

468,574

21

10,80385

15,66758

18,82152

22,57448

32,32378

46,00512

91,59155

178,406

340,4494

637,2606

22

12,10031

17,86104

21,64475

26,1864

38,14206

55,20614

113,5735

228,3596

449,3932

866,6744

23

13,55235

20,36158

24,89146

30,37622

45,00763

66,24737

140,8312

292,3003

593,199

1178,677

24

15,17863

23,21221

28,62518

35,23642

53,10901

79,49685

174,6306

374,1444

783,0227

1603,001

25

17,00006

26,46192

32,91895

40,87424

62,66863

95,39622

216,542

478,9049

1033,59

2180,081

26

19,04007

30,16658

37,8568

47,41412

73,94898

114,4755

268,5121

612,9982

1364,339

2964,911

год

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

27

21,32488

34,38991

43,53531

55,00038

87,2598

137,3706

332,955

784,6377

1800,927

4032,279

28

23,88387

39,20449

50,06561

63,80044

102,9666

164,8447

412,8642

1004,336

2377,224

5483,899

29

26,74993

44,69312

57,57545

74,00851

121,5005

197,8136

511,9516

1285,55

3137,935

7458,102

30

29,95992

50,95016

66,21177

85,84988

143,3706

237,3763

634,8199

1645,505

4142,075

10143,02

40

93,05097

188,8835

267,8635

378,7212

750,3783

1469,772

5455,913

19426,69

66520,77




50

289,0022

700,233

1083,657

1670,704

3927,357

9100,438

46890,43










60

897,5969

2595,919

4383,999

7370,201

20555,14

56347,51


















Будущая стоимость единичного аннуитета


(начисление процентов ежегодно). FVA = ((1+i)n - 1) / i


год

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

1

1

1

1

1

1

1

1

1

1

1

2

2,01

2,02

2,03

2,04

2,05

2,06

2,07

2,08

2,09

2,1

3

3,0301

3,0604

3,0909

3,1216

3,1525

3,1836

3,2149

3,2464

3,2781

3,31

4

4,060401

4,121608

4,183627

4,246464

4,310125

4,374616

4,439943

4,506112

4,573129

4,641

5

5,101005

5,20404

5,309136

5,416323

5,525631

5,637093

5,750739

5,866601

5,984711

6,1051

6

6,152015

6,308121

6,46841

6,632975

6,801913

6,975319

7,153291

7,335929

7,523335

7,71561

7

7,213535

7,434283

7,662462

7,898294

8,142008

8,393838

8,654021

8,922803

9,200435

9,487171

8

8,285671

8,582969

8,892336

9,214226

9,549109

9,897468

10,2598

10,63663

11,02847

11,43589

9

9,368527

9,754628

10,15911

10,5828

11,02656

11,49132

11,97799

12,48756

13,02104

13,57948

10

10,46221

10,94972

11,46388

12,00611

12,57789

13,18079

13,81645

14,48656

15,19293

15,93742

11

11,56683

12,16872

12,8078

13,48635

14,20679

14,97164

15,7836

16,64549

17,56029

18,53117

12

12,6825

13,41209

14,19203

15,02581

15,91713

16,86994

17,88845

18,97713

20,14072

21,38428

13

13,80933

14,68033

15,61779

16,62684

17,71298

18,88214

20,14064

21,4953

22,95338

24,52271

14

14,94742

15,97394

17,08632

18,29191

19,59863

21,01507

22,55049

24,21492

26,01919

27,97498

15

16,0969

17,29342

18,59891

20,02359

21,57856

23,27597

25,12902

27,15211

29,36092

31,77248

16

17,25786

18,63929

20,15688

21,82453

23,65749

25,67253

27,88805

30,32428

33,0034

35,94973

17

18,43044

20,01207

21,76159

23,69751

25,84037

28,21288

30,84022

33,75023

36,9737

40,5447

18

19,61475

21,41231

23,41444

25,64541

28,13238

30,90565

33,99903

37,45024

41,30134

45,59917

19

20,8109

22,84056

25,11687

27,67123

30,539

33,75999

37,37896

41,44626

46,01846

51,15909

20

22,019

24,29737

26,87037

29,77808

33,06595

36,78559

40,99549

45,76196

51,16012

57,275

21

23,23919

25,78332

28,67649

31,9692

35,71925

39,99273

44,86518

50,42292

56,76453

64,0025

22

24,47159

27,29898

30,53678

34,24797

38,50521

43,39229

49,00574

55,45676

62,87334

71,40275

23

25,7163

28,84496

32,45288

36,61789

41,43048

46,99583

53,43614

60,8933

69,53194

79,54302

24

26,97346

30,42186

34,42647

39,0826

44,502

50,81558

58,17667

66,76476

76,78981

88,49733

25

28,2432

32,0303

36,45926

41,64591

47,7271

54,86451

63,24904

73,10594

84,7009

98,34706

26

29,52563

33,67091

38,55304

44,31174

51,11345

59,15638

68,67647

79,95442

93,32398

109,1818

27

30,82089

35,34432

40,70963

47,08421

54,66913

63,70577

74,48382

87,35077

102,7231

121,0999

28

32,1291

37,05121

42,93092

49,96758

58,40258

68,52811

80,69769

95,33883

112,9682

134,2099

29

33,45039

38,79223

45,21885

52,96629

62,32271

73,6398

87,34653

103,9659

124,1354

148,6309

год

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

30

34,78489

40,56808

47,57542

56,08494

66,43885

79,05819

94,46079

113,2832

136,3075

164,494

40

48,88637

60,40198

75,40126

95,02552

120,7998

154,762

199,6351

259,0565

337,8824

442,5926

50

64,46318

84,5794

112,7969

152,6671

209,348

290,3359

406,5289

573,7702

815,0836

1163,909

60

81,66967

114,0515

163,0534

237,9907

353,5837

533,1282

813,5204

1253,213

1944,792

3034,816




год

12%

14%

15%

16%

18%

20%

24%

28%

32%

36%

1

1

1

1

1

1

1

1

1

1

1

2

2,12

2,14

2,15

2,16

2,18

2,2

2,24

2,28

2,32

2,36

3

3,3744

3,4396

3,4725

3,5056

3,5724

3,64

3,7776

3,9184

4,0624

4,2096

4

4,779328

4,921144

4,993375

5,066496

5,215432

5,368

5,684224

6,015552

6,362368

6,725056

5

6,352847

6,610104

6,742381

6,877135

7,15421

7,4416

8,048438

8,699907

9,398326

10,14608

6

8,115189

8,535519

8,753738

8,977477

9,441968

9,92992

10,98006

12,13588

13,40579

14,79866

7

10,08901

10,73049

11,0668

11,41387

12,14152

12,9159

14,61528

16,53393

18,69564

21,12618

8

12,29969

13,23276

13,72682

14,24009

15,327

16,49908

19,12294

22,16343

25,67825

29,73161

9

14,77566

16,08535

16,78584

17,51851

19,08585

20,7989

24,71245

29,36919

34,89529

41,43499

10

17,54874

19,3373

20,30372

21,32147

23,52131

25,95868

31,64344

38,59256

47,06178

57,35158

11

20,65458

23,04452

24,34928

25,7329

28,75514

32,15042

40,23787

50,39847

63,12155

78,99815

12

24,13313

27,27075

29,00167

30,85017

34,93107

39,5805

50,89495

65,51005

84,32045

108,4375

13

28,02911

32,08865

34,35192

36,7862

42,21866

48,4966

64,10974

84,85286

112,303

148,475

14

32,3926

37,58107

40,50471

43,67199

50,81802

59,19592

80,49608

109,6117

149,2399

202,926

15

37,27971

43,84241

47,58041

51,65951

60,96527

72,03511

100,8151

141,3029

197,9967

276,9793

16

42,75328

50,98035

55,71747

60,92503

72,93901

87,44213

126,0108

181,8677

262,3557

377,6919

17

48,88367

59,1176

65,07509

71,67303

87,06804

105,9306

157,2534

233,7907

347,3095

514,661

18

55,74971

68,39407

75,83636

84,14072

103,7403

128,1167

195,9942

300,2521

459,4485

700,9389

19

63,43968

78,96923

88,21181

98,60323

123,4135

154,74

244,0328

385,3227

607,4721

954,2769

20

72,05244

91,02493

102,4436

115,3797

146,628

186,688

303,6006

494,2131

802,8631

1298,817

21

81,69874

104,7684

118,8101

134,8405

174,021

225,0256

377,4648

633,5927

1060,779

1767,391

22

92,50258

120,436

137,6316

157,415

206,3448

271,0307

469,0563

811,9987

1401,229

2404,651

23

104,6029

138,297

159,2764

183,6014

244,4868

326,2369

582,6298

1040,358

1850,622

3271,326

24

118,1552

158,6586

184,1678

213,9776

289,4945

392,4842

723,461

1332,659

2443,821

4450,003

25

133,3339

181,8708

212,793

249,214

342,6035

471,9811

898,0916

1706,803

3226,844

6053,004

26

150,3339

208,3327

245,712

290,0883

405,2721

567,3773

1114,634

2185,708

4260,434

8233,085

27

169,374

238,4993

283,5688

337,5024

479,2211

681,8528

1383,146

2798,706

5624,772

11198

28

190,6989

272,8892

327,1041

392,5028

566,4809

819,2233

1716,101

3583,344

7425,699

15230,27

год

12%

14%

15%

16%

18%

20%

24%

28%

32%

36%

29

214,5828

312,0937

377,1697

456,3032

669,4475

984,068

2128,965

4587,68

9802,923

20714,17

30

241,3327

356,7868

434,7451

530,3117

790,948

1181,882

2640,916

5873,231

12940,86

28172,28

40

767,0914

1342,025

1779,09

2360,757

4163,213

7343,858

22728,8

69377,46







50

2400,018

4994,521

7217,716

10435,65

21813,09

45497,19













60

7471,641

18535,13

29219,99

46057,51